Table of Investment Options

Month Annuity Bond Stock
0 200.00 0.00 0.00
1 400.83 0.00 0.00
2 602.50 0.00 0.00
3 805.01 0.00 0.00
4 1008.37 1000.00 0.00
5 1212.57 1005.00 0.00
6 1417.62 1010.03 0.00
7 1623.53 1015.08 0.00
8 1830.29 1020.15 0.00
9 2037.92 2025.25 0.00
10 2246.41 2035.38 0.00
11 2455.77 2045.55 0.00
12 2666.00 2055.78 0.00
13 2877.11 2066.06 0.00
14 3089.10 3076.39 0.00
15 3301.97 3091.77 0.00
16 3515.73 3107.23 0.00
17 3730.38 3122.77 0.00
18 3945.92 3138.38 0.00
19 4162.36 4154.07 0.00
20 4379.71 4174.84 0.00
21 4597.95 4195.72 0.00
22 4817.11 4216.70 0.00
23 5037.18 4237.78 0.00
24 5258.17 5258.97 4980.01
25 5480.08 5285.26 5021.51
26 5702.92 5311.69 5063.36
27 5926.68 5338.25 5105.55
28 6151.37 5364.94 5148.10
29 6377.00 6391.77 5191.00
30 6603.57 6423.72 5234.26
31 6831.09 6455.84 5277.87
32 7059.55 6488.12 5321.86
33 7288.97 6520.56 5366.21
34 7519.34 7553.17 5410.92
35 7750.67 7590.93 5456.02
36 7982.96 7628.89 5501.48
37 8216.22 7667.03 5547.33
38 8450.46 7705.37 5593.56
39 8685.67 8743.89 5640.17
40 8921.86 8787.61 5687.17
41 9159.03 8831.55 5734.56
42 9397.20 8875.71 5782.35
43 9636.35 8920.09 5830.54
44 9876.50 9964.69 5879.13
45 10117.65 10014.51 5928.12
46 10359.81 10064.58 5977.52
47 10602.98 10114.91 6027.33
48 10847.16 10165.48 6077.56
49 11092.35 11216.31 11108.22
50 11338.57 11272.39 11200.78
51 11585.81 11328.75 11294.12
52 11834.09 11385.39 11388.24
53 12083.40 11442.32 11483.14
54 12333.75 12499.53 11578.84
55 12585.14 12562.03 11675.33
56 12837.57 12624.84 11772.62
57 13091.06 12687.97 11870.73
58 13345.61 12751.40 11969.65
59 13601.22 13815.16 12069.40
60 13857.89 13884.24 12169.97
61 14115.63 13953.66 12271.39
62 14374.44 14023.43 12373.65
63 14634.34 14093.54 12476.77
64 14895.31 15164.01 12580.74
65 15157.38 15239.83 12685.58
66 15420.53 15316.03 12791.29
67 15684.79 15392.61 12897.89
68 15950.14 15469.57 13005.37
69 16216.60 16546.92 13113.75
70 16484.17 16629.66 13223.03
71 16752.85 16712.81 13333.22
72 17022.66 16796.37 13444.33
73 17293.58 16880.35 13556.37
74 17565.64 17964.75 18649.35
75 17838.83 18054.58 18804.76
76 18113.16 18144.85 18961.46
77 18388.63 18235.57 19119.48
78 18665.25 18326.75 19278.80
79 18943.02 19418.39 19439.46
80 19221.95 19515.48 19601.46
81 19502.04 19613.05 19764.80
82 19783.30 19711.12 19929.51
83 20065.73 19809.68 20095.59
84 20349.34 20908.72 20263.05
85 20634.13 21013.27 20431.91
86 20920.10 21118.33 20602.18
87 21207.27 21223.93 20773.86
88 21495.63 21330.05 20946.98
89 21785.20 22436.70 21121.53
90 22075.97 22548.88 21297.55
91 22367.95 22661.62 21475.03
92 22661.15 22774.93 21653.99
93 22955.57 22888.81 21834.43
94 23251.22 24003.25 22016.39
95 23548.10 24123.27 22199.86
96 23846.22 24243.88 22384.86
97 24145.58 24365.10 22571.40
98 24446.19 24486.93 22759.49
99 24748.04 25609.36 27929.17
100 25051.16 25737.41 28161.91
101 25355.54 25866.10 28396.59
102 25661.19 25995.43 28633.23
103 25968.11 26125.40 28871.84
104 26276.31 27256.03 29112.44
105 26585.80 27392.31 29355.04
106 26896.57 27529.27 29599.67
107 27208.64 27666.92 29846.33
108 27522.01 27805.25 30095.05
109 27836.68 28944.28 30345.84
110 28152.67 29089.00 30598.72
111 28469.97 29234.45 30853.71
112 28788.60 29380.62 31110.83
113 29108.55 29527.52 31370.08
114 29429.84 30675.16 31631.50
115 29752.46 30828.53 31895.10
116 30076.43 30982.68 32160.89
117 30401.75 31137.59 32428.90
118 30728.42 31293.28 32699.14
119 31056.46 32449.75 32971.63
120 31385.86 32611.99 33246.40
121 31716.63 32775.05 33523.45
122 32048.78 32938.93 33802.81
123 32382.32 33103.62 34084.50
124 32717.25 34269.14 39348.55
125 33053.57 34440.49 39676.45
126 33391.29 34612.69 40007.09
127 33730.42 34785.75 40340.48
128 34070.97 34959.68 40676.65
129 34412.93 36134.48 41015.63
130 34756.32 36315.15 41357.42
131 35101.13 36496.73 41702.07
132 35447.39 36679.21 42049.58
133 35795.09 36862.61 42400.00
134 36144.23 38046.92 42753.33
135 36494.83 38237.16 43109.61
136 36846.90 38428.34 43468.86
137 37200.42 38620.48 43831.10
138 37555.43 38813.59 44196.36
139 37911.91 40007.65 44564.66
140 38269.87 40207.69 44936.03
141 38629.33 40408.73 45310.50
142 38990.29 40610.77 45688.08
143 39352.75 40813.83 46068.82
144 39716.72 42017.90 46452.73
145 40082.20 42227.99 46839.83
146 40449.21 42439.13 47230.16
147 40817.75 42651.32 47623.75
148 41187.82 42864.58 48020.61
149 41559.44 44078.90 53400.79
150 41932.60 44299.30 53845.80
151 42307.32 44520.79 54294.52
152 42683.60 44743.40 54746.97
153 43061.45 44967.11 55203.20
154 43440.87 46191.95 55663.22
155 43821.88 46422.91 56127.08
156 44204.47 46655.02 56594.81
157 44588.65 46888.30 57066.43
158 44974.44 47122.74 57541.98
159 45361.83 48358.35 58021.50
160 45750.84 48600.15 58505.01
161 46141.47 48843.15 58992.56
162 46533.73 49087.36 59484.16
163 46927.62 49332.80 59979.86
164 47323.15 50579.46 60479.69
165 47720.33 50832.36 60983.69
166 48119.16 51086.52 61491.89
167 48519.66 51341.96 62004.32
168 48921.83 51598.66 62521.02